5. Revenue Streams
The cash a company generates from each
customer segments
· - Licensing
fee
· - Advertising
· - Free
of Charge
· - Sponsorship
· - Road
show
6. Key Resources
The most important assets required to make a business model work.
· - Banker
· - Supplier
· - Entrepreneur
· - Employee
· - Customer
7. Key Activity
The most important things a company must do to make its business model
work.
- Providing quality software at an affordable
price
- Ensure booking can be completed in accordance
with the agreement set by the customer.
- Distribute & sell software in wholesale
and retail
8. Key Partners
Describe the network of suppliers and partners that make the business model
work.
· - Elite Cooperation
· - Hd Sdn Bhd
· - Siber
Maju Sdn Bhd
9. Cost Structures
All costs incurred to operate a business model.
|
JENIS PERBELANJAAN
|
SEBULAN
|
SETAHUN
|
|
Aset Bukan Semasa
|
||
|
Komputer
|
RM 2 600
|
|
|
Mesin Pencetak
|
RM 1 800
|
|
|
Perabot
|
RM 5 000
|
|
|
Kelengkapan
|
RM 10 000
|
|
|
Lain-Lain Perbelanjaan
|
||
|
Bil Elektrik dan Air
|
RM 250
|
RM 3 000
|
|
Bil Telefon
|
RM 300
|
RM 3 600
|
|
Bil Internet
|
RM 100
|
RM 1 200
|
|
Kadar Bayaran
|
RM 300
|
RM 3 600
|
|
Gaji Pengurus
|
RM 2 000
|
RM 24 000
|
|
Gaji Timb. Pengurus
|
RM 1 800
|
RM 21 600
|
|
Gaji Pemasaran
|
RM 3 000 (RM 1 500 x 2 )
|
RM 36 000
|
|
Gaji Kewangan
|
RM 1 500
|
RM 18 000
|
|
Gaji Operasi
|
RM 3 000 (RM 1 500 x 2 )
|
RM 36 000
|
|
Pembantu Am
|
RM 4 000 (RM 1 000 x 4)
|
RM 48 000
|
|
Buruh
|
RM 8 000 (RM 800 x 10)
|
RM 96 000
|
|
Pendaftaran Perniagaan
|
RM 1 300
|
|
|
Lesen Perniagaan
|
RM 1 000
|
|
|
Risalah
|
RM 450
|
|
|
Petrol
|
RM 250.00
|
RM 3 000
|
|
Kad Perniagaan
|
RM 200
|
|
|
Jumlah
|
RM 31 6350
|








